Nhc Healthcare Anderson
Address: 1501 East Greenville Street Anderson, SC 29621
Phone: (864)226-8356
Beds: 246
Medicare RUG Data
Assets
Liabilities
Revenues
Ownership and Staff
Expenses
- Common Transactions - Itemized
- Misc. Expenses - Itemized
- Nursing
- Restorative
- Maintenance
- Administration
- Medical Records
- Utilities
- Taxes, Insurance, & Licenses
- Medical Supplies & Oxygen
- Physical Therapy
- Occupational Therapy
- Speech Therapy
- Cost of Capital
- Ancillary Expenses
- Non-Allowable Expenses
- Certified Nurse Aide Training & Testing
Misc
General Information
Patient Day Trends for RUG Categories (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Rehabiliation | 6,068.0 |
| Extensive Services | 840.0 |
| Special Care | 1,132.0 |
| Clinically Complex | 840.0 |
| Impaired Cognition | 85.0 |
| Behavior Only | 0.0 |
| Physical Function Reduced | 489.0 |
| Default Rate | 14.0 |
| Total - All Categories | 26,665.0 |
Patient Day Trends for RUG Categories (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Rehabiliation | 0.068 |
| Extensive Services | 0.009 |
| Special Care | 0.013 |
| Clinically Complex | 0.009 |
| Impaired Cognition | 0.001 |
| Behavior Only | 0.0 |
| Physical Function Reduced | 0.005 |
| Default Rate | 0.000 |
| Total - All Categories | 0.297 |
Rehabilitation - Ultra High (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| RUC | 1,285.0 |
| RUB | 2,141.0 |
| RUA | 140.0 |
| RUX | 524.0 |
| RUL | 1,112.0 |
| Subtotal | 5,202.0 |
| Period Ended | 12/31/2007 |
Rehabilitation - Ultra High (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| RUC | 0.014 |
| RUB | 0.024 |
| RUA | 0.002 |
| RUX | 524.0 |
| RUL | 0.012 |
| Subtotal | 0.058 |
| Period Ended | 12/31/2007 |
Rehabilitation - Very High (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| RVC | 1,739.0 |
| RVB | 6,536.0 |
| RVA | 286.0 |
| RVX | 1,156.0 |
| RVL | 2,329.0 |
| Subtotal | 12,046.0 |
| Period Ended | 12/31/2007 |
Rehabilitation - Very High (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| RVC | 0.019 |
| RVB | 0.073 |
| RVA | 0.003 |
| RVX | 0.013 |
| RVL | 0.026 |
| Subtotal | 0.134 |
| Period Ended | 12/31/2007 |
Rehabilitation - High (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| RHC | 1,245.0 |
| RHB | 716.0 |
| RHA | 17.0 |
| RHX | 0.0 |
| RHL | 4.0 |
| Subtotal | 1,982.0 |
| Period Ended | 12/31/2007 |
Rehabilitation - High (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| RHC | 0.014 |
| RHB | 0.008 |
| RHA | 0.000 |
| RHX | 0.0 |
| RHL | 0.000 |
| Subtotal | 0.022 |
| Period Ended | 12/31/2007 |
Rehabilitation - Medium (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| RMC | 549.0 |
| RMB | 322.0 |
| RMA | 0.0 |
| RMX | 1,557.0 |
| RML | 1,535.0 |
| Subtotal | 3,963.0 |
| Period Ended | 12/31/2007 |
Rehabilitation - Medium (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| RMC | 0.006 |
| RMB | 0.004 |
| RMA | 0.0 |
| RMX | 0.017 |
| RML | 0.017 |
| Subtotal | 0.044 |
| Period Ended | 12/31/2007 |
Rehabilitation - Low (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| RLB | 28.0 |
| RLA | 44.0 |
| RLX | 0.0 |
| Subtotal | 72.0 |
| Period Ended | 12/31/2007 |
Rehabilitation - Low (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| RLB | 0.000 |
| RLA | 0.000 |
| RLX | 0.0 |
| Subtotal | 0.001 |
| Period Ended | 12/31/2007 |
Extensive Services (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| SE3 | 421.0 |
| SE2 | 361.0 |
| SE1 | 58.0 |
| Extensive Services | 840.0 |
| Period Ended | 12/31/2007 |
Extensive Services (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| SE3 | 0.005 |
| SE2 | 0.004 |
| SE1 | 0.001 |
| Extensive Services | 0.009 |
| Period Ended | 12/31/2007 |
Special Care (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| SSC | 436.0 |
| SSB | 271.0 |
| SSA | 425.0 |
| Total | 1,132.0 |
| Period Ended | 12/31/2007 |
Special Care (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| SSC | 0.005 |
| SSB | 0.003 |
| SSA | 0.005 |
| Total | 0.013 |
| Period Ended | 12/31/2007 |
Clinically Complex (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| CC2 | 0.0 |
| CC1 | 238.0 |
| CB2 | 0.0 |
| CB1 | 487.0 |
| CA2 | 0.0 |
| CA1 | 115.0 |
| Total | 840.0 |
| Period Ended | 12/31/2007 |
Clinically Complex (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| CC2 | 0.0 |
| CC1 | 0.003 |
| CB2 | 0.0 |
| CB1 | 487.0 |
| CA2 | 0.0 |
| CA1 | 0.001 |
| Total | 0.009 |
| Period Ended | 12/31/2007 |
Impaired Cognition (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| IB2 | 0.0 |
| IB1 | 85.0 |
| IA2 | 0.0 |
| IA1 | 0.0 |
| Total | 85.0 |
| Period Ended | 12/31/2007 |
Impaired Cognition (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| IB2 | 0.0 |
| IB1 | 0.001 |
| IA2 | 0.0 |
| IA1 | 0.0 |
| Total | 0.001 |
| Period Ended | 12/31/2007 |
Behavior Only (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| BB2 | 0.0 |
| BB1 | 0.0 |
| BA2 | 0.0 |
| BA1 | 0.0 |
| Total | 0.0 |
| Period Ended | 12/31/2007 |
Behavior Only (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| BB2 | 0.0 |
| BB1 | 0.0 |
| BA2 | 0.0 |
| BA1 | 0.0 |
| Total | 0.0 |
| Period Ended | 12/31/2007 |
Physical Function Reduced (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| PE2 | 17.0 |
| PE1 | 160.0 |
| PD2 | 0.0 |
| PD1 | 286.0 |
| PC2 | 0.0 |
| PC1 | 10.0 |
| PB2 | 0.0 |
| PB1 | 3.0 |
| PA2 | 0.0 |
| PA1 | 13.0 |
| Total | 489.0 |
| Period Ended | 12/31/2007 |
Physical Function Reduced (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| PE2 | 0.000 |
| PE1 | 0.002 |
| PD2 | 0.0 |
| PD1 | 286.0 |
| PC2 | 0.0 |
| PC1 | 0.000 |
| PB2 | 0.0 |
| PB1 | 0.000 |
| PA2 | 0.0 |
| PA1 | 0.000 |
| Total | 0.005 |
| Period Ended | 12/31/2007 |
All RUG Categories
| Item Name: | Item Value: |
|---|---|
| RUC | 1,285.0 |
| RUB | 2,141.0 |
| RUA | 140.0 |
| RUX | 524.0 |
| RUL | 1,112.0 |
| Rehab Ultra High Subtotal | 5,202.0 |
| RVC | 1,739.0 |
| RVB | 6,536.0 |
| RVA | 286.0 |
| RVX | 1,156.0 |
| RVL | 2,329.0 |
| Rehab Very High Subtotal | 12,046.0 |
| RHC | 1,245.0 |
| RHB | 716.0 |
| RHA | 17.0 |
| RHX | 0.0 |
| RHL | 4.0 |
| Rehab High Subtotal | 1,982.0 |
| RMC | 549.0 |
| RMB | 322.0 |
| RMA | 0.0 |
| RMX | 1,557.0 |
| RML | 1,535.0 |
| Rehab Medium Subtotal | 3,963.0 |
| RLB | 28.0 |
| RLA | 44.0 |
| RLX | 0.0 |
| Rehab Low Subtotal | 72.0 |
| Rehab Total | 6,068.0 |
| SE3 | 421.0 |
| SE2 | 361.0 |
| SE1 | 58.0 |
| Extensive Service Total | 840.0 |
| SSC | 436.0 |
| SSB | 271.0 |
| SSA | 425.0 |
| Special Care Total | 1,132.0 |
| CC2 | 0.0 |
| CC1 | 238.0 |
| CB2 | 0.0 |
| CB1 | 487.0 |
| CA2 | 0.0 |
| CA1 | 115.0 |
| Clinically Complex Total | 840.0 |
| IB2 | 0.0 |
| IB1 | 85.0 |
| IA2 | 0.0 |
| IA1 | 0.0 |
| Impaired Cognition Total | 85.0 |
| BB2 | 0.0 |
| BB1 | 0.0 |
| BA2 | 0.0 |
| BA1 | 0.0 |
| Behavior Only Total | 0.0 |
| PE2 | 17.0 |
| PE1 | 160.0 |
| PD2 | 0.0 |
| PD1 | 286.0 |
| PC2 | 0.0 |
| PC1 | 10.0 |
| PB2 | 0.0 |
| PB1 | 3.0 |
| PA2 | 0.0 |
| PA1 | 13.0 |
| Physical Function Reduced Total | 489.0 |
| Default Rate | 14.0 |
| All Categories Total | 26,665.0 |
All RUG Categories
| Item Name: | Item Value: |
|---|---|
| RUC | 0.014 |
| RUB | 0.024 |
| RUA | 0.002 |
| RUX | 524.0 |
| RUL | 0.012 |
| Rehab Ultra High Subtotal | 0.058 |
| RVC | 0.019 |
| RVB | 0.073 |
| RVA | 0.003 |
| RVX | 0.013 |
| RVL | 0.026 |
| Rehab Very High Subtotal | 0.134 |
| RHC | 0.014 |
| RHB | 0.008 |
| RHA | 0.000 |
| RHX | 0.0 |
| RHL | 0.000 |
| Rehab High Subtotal | 0.022 |
| RMC | 0.006 |
| RMB | 0.004 |
| RMA | 0.0 |
| RMX | 0.017 |
| RML | 0.017 |
| Rehab Medium Subtotal | 0.044 |
| RLB | 0.000 |
| RLA | 0.000 |
| RLX | 0.0 |
| Rehab Low Subtotal | 0.001 |
| Rehab Total | 0.068 |
| SE3 | 0.005 |
| SE2 | 0.004 |
| SE1 | 0.001 |
| Extensive Service Total | 0.009 |
| SSC | 0.005 |
| SSB | 0.003 |
| SSA | 0.005 |
| Special Care Total | 0.013 |
| CC2 | 0.0 |
| CC1 | 0.003 |
| CB2 | 0.0 |
| CB1 | 487.0 |
| CA2 | 0.0 |
| CA1 | 0.001 |
| Clinically Complex Total | 0.009 |
| IB2 | 0.0 |
| IB1 | 0.001 |
| IA2 | 0.0 |
| IA1 | 0.0 |
| Impaired Cognition Total | 0.001 |
| BB2 | 0.0 |
| BB1 | 0.0 |
| BA2 | 0.0 |
| BA1 | 0.0 |
| Behavior Only Total | 0.0 |
| PE2 | 0.000 |
| PE1 | 0.002 |
| PD2 | 0.0 |
| PD1 | 286.0 |
| PC2 | 0.0 |
| PC1 | 0.000 |
| PB2 | 0.0 |
| PB1 | 0.000 |
| PA2 | 0.0 |
| PA1 | 0.000 |
| Physical Function Reduced Total | 0.005 |
| Default Rate | 0.000 |
| All Categories Total | 0.297 |
Fixed Assets - Detailed (View Report Statewide)
| Description | Classification | Effective Date | Historical Cost | Acc. Depreciation | Deprec. Expense |
|---|---|---|---|---|---|
| Hp Ml350 Server | Furniture/Fixtures | 9/30/2008 | 5,407.0 | 90.0 | 90.0 |
| Replacement Compressor Sta1 | Leasehold Improv | 7/10/2008 | 3,145.0 | 79.0 | 79.0 |
| Station 5 Renovations | Leasehold Improv | 3/19/2008 | 21,186.0 | 1,236.0 | 1,236.0 |
| Station 6 Renovations | Leasehold Improv | 6/2/2008 | 17,172.0 | 572.0 | 572.0 |
| (8) 12,000 Btu Heat Pumps | Leasehold Improv | 11/14/2007 | 5,858.0 | 537.0 | 537.0 |
| Wallcovering | Leasehold Improv | 3/14/2008 | 60,528.0 | 7,062.0 | 7,062.0 |
| Vinyl Floorcovering | Leasehold Improv | 3/27/2008 | 110,845.0 | 6,466.0 | 6,466.0 |
| Vinyl Floorcovering | Leasehold Improv | 4/4/2008 | 3,861.0 | 193.0 | 193.0 |
| (8) 12,000 Btu Heat Pumps | Leasehold Improv | 6/17/2008 | 6,081.0 | 203.0 | 203.0 |
| Station 1&2 Renovations | Leasehold Improv | 1/1/2008 | 94,874.0 | 7,116.0 | 7,116.0 |
| Ceiling Rplc Mech Room | Leasehold Improv | 1/1/2008 | 7,300.0 | 548.0 | 548.0 |
| Ceramic Tile Flooring Laundr | Leasehold Improv | 1/1/2008 | 6,000.0 | 225.0 | 225.0 |
| 1995 Dodge Slt | Autos & Trucks | 2/29/2008 | 6,850.0 | 6,850.0 | 0.0 |
| Power Word Proc | Furniture/Fixtures | 10/1/2007 | 2,073.0 | 2,073.0 | 0.0 |
| Rpr Laser Printer | Furniture/Fixtures | 10/1/2007 | 560.0 | 560.0 | 0.0 |
| Walnut Table | Furniture/Fixtures | 10/1/2007 | 249.0 | 249.0 | 0.0 |
| Chairs Beige | Furniture/Fixtures | 10/1/2007 | 651.0 | 651.0 | 0.0 |
| Sofa | Furniture/Fixtures | 10/1/2007 | 708.0 | 708.0 | 0.0 |
| Sofas | Furniture/Fixtures | 10/1/2007 | 1,205.0 | 1,205.0 | 0.0 |
| Side Chairs | Furniture/Fixtures | 10/1/2007 | 754.0 | 754.0 | 0.0 |
| Guest Chairs | Furniture/Fixtures | 10/1/2007 | 678.0 | 678.0 | 0.0 |
| Desk Chair | Furniture/Fixtures | 10/1/2007 | 526.0 | 526.0 | 0.0 |
| Desk Chair | Furniture/Fixtures | 10/1/2007 | 402.0 | 402.0 | 0.0 |
| Table | Furniture/Fixtures | 10/1/2007 | 197.0 | 197.0 | 0.0 |
| Floral Arrangement | Furniture/Fixtures | 10/1/2007 | 4,116.0 | 4,116.0 | 0.0 |
| Computer Cable/ | Furniture/Fixtures | 10/1/2007 | 375.0 | 375.0 | 0.0 |
| Laser Jet Printer | Furniture/Fixtures | 10/1/2007 | 2,257.0 | 2,257.0 | 0.0 |
| Wyse Computer + | Furniture/Fixtures | 10/1/2007 | 3,066.0 | 3,066.0 | 0.0 |
| Upgrade Printer | Furniture/Fixtures | 10/1/2007 | 465.0 | 465.0 | 0.0 |
| Addtl Cost Fire/Sprinkler | Leasehold Improv | 10/1/2007 | 12,458.0 | 1,147.0 | 1,147.0 |
| New Parking Lot | Leasehold Improv | 10/1/2007 | 192,479.0 | 13,634.0 | 13,634.0 |
| All Other Assets | 0.0 | 634,094.0 | 634,094.0 | ||
| Prior Balance | 14,026,500.0 | 9,509,430.0 | 0.0 | ||
| Carts | Operating Equipment | 12/31/2007 | 3,199.0 | 3,199.0 | 0.0 |
| Umf Stool | Operating Equipment | 12/31/2007 | 199.0 | 199.0 | 0.0 |
| Sofas | Operating Equipment | 12/31/2007 | 988.0 | 988.0 | 0.0 |
| Major Repair Floor | Operating Equipment | 12/31/2007 | 326.0 | 326.0 | 0.0 |
| Fire Alarms | Operating Equipment | 12/31/2007 | 932.0 | 875.0 | 0.0 |
| Space Vac | Operating Equipment | 12/31/2007 | 1,958.0 | 1,958.0 | 0.0 |
| Hammer Drill | Operating Equipment | 12/31/2007 | 156.0 | 156.0 | 0.0 |
| Ref. Cube 1.7 | Operating Equipment | 12/31/2007 | 246.0 | 246.0 | 0.0 |
| Upgrade Fire Alarm | Operating Equipment | 12/31/2007 | 940.0 | 940.0 | 0.0 |
| Bug Lights | Operating Equipment | 12/31/2007 | 87.0 | 87.0 | 0.0 |
| Fly Lights | Operating Equipment | 12/31/2007 | 450.0 | 450.0 | 0.0 |
| Fire Alarm System | Operating Equipment | 12/31/2007 | 113.0 | 113.0 | 0.0 |
| Air Curtain Repair | Operating Equipment | 12/31/2007 | 762.0 | 762.0 | 0.0 |
| Tv | Operating Equipment | 12/31/2007 | 283.0 | 283.0 | 0.0 |
| Refrigerator | Operating Equipment | 12/31/2007 | 735.0 | 735.0 | 0.0 |
| Dishwasher | Operating Equipment | 12/31/2007 | 492.0 | 492.0 | 0.0 |
| Leg Rest | Operating Equipment | 12/31/2007 | 336.0 | 336.0 | 0.0 |
| Therapy Mat Pillow | Operating Equipment | 12/31/2007 | 315.0 | 315.0 | 0.0 |
| Walkers W/Wheel | Operating Equipment | 12/31/2007 | 205.0 | 205.0 | 0.0 |
| Vacuum Cleaner | Operating Equipment | 12/31/2007 | 105.0 | 105.0 | 0.0 |
| Rehab Copier | Operating Equipment | 12/31/2007 | 8,453.0 | 8,453.0 | 0.0 |
| Cannon Copier | Operating Equipment | 12/31/2007 | 1,039.0 | 1,039.0 | 0.0 |
| Hot Food Table | Operating Equipment | 12/31/2007 | 193.0 | 193.0 | 0.0 |
| Air Conditioner | Operating Equipment | 12/31/2007 | 5,579.0 | 5,579.0 | 0.0 |
| Hp Printer Dietary | Operating Equipment | 12/31/2007 | 1,297.0 | 1,297.0 | 0.0 |
| Carpet Cleaning Machine | Operating Equipment | 10/2/2007 | 2,607.0 | 326.0 | 326.0 |
| Power Eagle 1020 Carpet | Operating Equipment | 9/30/2008 | 2,628.0 | 27.0 | 27.0 |
| 408 Fiberglass Meal Trays | Operating Equipment | 7/22/2008 | 5,298.0 | 265.0 | 265.0 |
| Repair Milnor 36026q4j | Operating Equipment | 7/21/2008 | 2,876.0 | 144.0 | 144.0 |
| Nustep Trs 4000 Exercise | Operating Equipment | 8/28/2008 | 4,300.0 | 90.0 | 90.0 |
| 24 Bed Pads, 12 Bed Monitors | Operating Equipment | 10/18/2007 | 6,116.0 | 2,039.0 | 2,039.0 |
| 50 Plasma Tv | Operating Equipment | 1/1/2008 | 1,792.0 | 269.0 | 269.0 |
| 20 Lightning Floor Burnisher | Operating Equipment | 1/1/2008 | 1,527.0 | 229.0 | 229.0 |
| 2 Steamers | Operating Equipment | 1/1/2008 | 16,723.0 | 1,254.0 | 1,254.0 |
| Reach In Refrigerator | Operating Equipment | 1/1/2008 | 3,700.0 | 277.0 | 277.0 |
| Telephone System Upgrade | Operating Equipment | 1/1/2008 | 6,862.0 | 515.0 | 515.0 |
| 15 U790 Ultracare Beds | Operating Equipment | 1/1/2008 | 27,388.0 | 1,712.0 | 1,712.0 |
| Repair Garbage Disposal | Operating Equipment | 2/4/2008 | 2,014.0 | 269.0 | 269.0 |
| Rplc Dishwasher Motor | Operating Equipment | 2/25/2008 | 4,114.0 | 549.0 | 549.0 |
| Window Treatments | Operating Equipment | 1/18/2008 | 11,345.0 | 1,702.0 | 1,702.0 |
| 44 Overbed Light Fixtures | Operating Equipment | 1/1/2008 | 18,632.0 | 1,397.0 | 1,397.0 |
| (12) 42 Square Tables | Operating Equipment | 2/15/2008 | 9,274.0 | 412.0 | 412.0 |
| (44) Stacking Chairs | Operating Equipment | 3/19/2008 | 16,509.0 | 963.0 | 963.0 |
| (44) U790 Joerns Ultracare Bed | Operating Equipment | 2/5/2008 | 69,492.0 | 3,861.0 | 3,861.0 |
| (44) Nightstands | Operating Equipment | 2/5/2008 | 13,305.0 | 591.0 | 591.0 |
| (22) 6 Drawer Dressers | Operating Equipment | 2/5/2008 | 13,759.0 | 612.0 | 612.0 |
| 3 Ultracare Beds | Operating Equipment | 4/23/2008 | 5,702.0 | 238.0 | 238.0 |
| Tray Delivery Cart | Operating Equipment | 5/19/2008 | 4,889.0 | 204.0 | 204.0 |
| Dishes | Operating Equipment | 5/19/2008 | 7,339.0 | 1,019.0 | 1,019.0 |
| 2 X3000 Wheelchairs | Operating Equipment | 5/22/2008 | 3,095.0 | 258.0 | 258.0 |
| 2 X3000 Wheelchairs | Operating Equipment | 6/12/2008 | 3,089.0 | 206.0 | 206.0 |
| 44 Overbed Lights | Operating Equipment | 3/7/2008 | 18,467.0 | 1,077.0 | 1,077.0 |
| 44 Stacking Arm Chairs | Operating Equipment | 5/7/2008 | 13,975.0 | 582.0 | 582.0 |
| Cubicle Curtains | Operating Equipment | 3/1/2008 | 10,709.0 | 1,249.0 | 1,249.0 |
| 44 Joerns U790 Beds | Operating Equipment | 4/25/2008 | 72,017.0 | 3,001.0 | 3,001.0 |
| 44 Nightstands | Operating Equipment | 4/25/2008 | 16,229.0 | 541.0 | 541.0 |
| 23 6 Drawer Dressers | Operating Equipment | 4/25/2008 | 17,558.0 | 585.0 | 585.0 |
| Portable Digital Scale | Operating Equipment | 7/24/2008 | 1,495.0 | 75.0 | 75.0 |
| 2007 Chevrolet Silverado Lt | Autos & Trucks | 2/29/2008 | 13,000.0 | 2,167.0 | 2,167.0 |
| Conference Room Furniture | Furniture/Fixtures | 1/1/2008 | 5,999.0 | 300.0 | 300.0 |
| 3 Vostro 200 Desktop Computers | Furniture/Fixtures | 4/10/2008 | 4,407.0 | 441.0 | 441.0 |
| Toshiba E Studio 603 Copier | Furniture/Fixtures | 7/25/2008 | 14,402.0 | 720.0 | 720.0 |
| Toshiba E Studio 350 Copier | Furniture/Fixtures | 7/25/2008 | 1,590.0 | 80.0 | 80.0 |
Fixed Assets - Detailed (View Report Statewide)
| Description | Classification | Effective Date | Historical Cost | Acc. Depreciation | Deprec. Expense |
|---|---|---|---|---|---|
| Hp Ml350 Server | Furniture/Fixtures | 9/30/2008 | 0.060 | 0.001 | 0.001 |
| Replacement Compressor Sta1 | Leasehold Improv | 7/10/2008 | 0.035 | 0.001 | 0.001 |
| Station 5 Renovations | Leasehold Improv | 3/19/2008 | 0.236 | 0.014 | 0.014 |
| Station 6 Renovations | Leasehold Improv | 6/2/2008 | 0.191 | 0.006 | 0.006 |
| (8) 12,000 Btu Heat Pumps | Leasehold Improv | 11/14/2007 | 0.065 | 0.006 | 0.006 |
| Wallcovering | Leasehold Improv | 3/14/2008 | 0.674 | 0.079 | 0.079 |
| Vinyl Floorcovering | Leasehold Improv | 3/27/2008 | 1.234 | 0.072 | 0.072 |
| Vinyl Floorcovering | Leasehold Improv | 4/4/2008 | 0.043 | 0.002 | 0.002 |
| (8) 12,000 Btu Heat Pumps | Leasehold Improv | 6/17/2008 | 0.068 | 0.002 | 0.002 |
| Station 1&2 Renovations | Leasehold Improv | 1/1/2008 | 1.057 | 0.079 | 0.079 |
| Ceiling Rplc Mech Room | Leasehold Improv | 1/1/2008 | 0.081 | 0.006 | 0.006 |
| Ceramic Tile Flooring Laundr | Leasehold Improv | 1/1/2008 | 0.067 | 0.003 | 0.003 |
| 1995 Dodge Slt | Autos & Trucks | 2/29/2008 | 0.076 | 0.076 | 0.0 |
| Power Word Proc | Furniture/Fixtures | 10/1/2007 | 0.023 | 0.023 | 0.0 |
| Rpr Laser Printer | Furniture/Fixtures | 10/1/2007 | 0.006 | 0.006 | 0.0 |
| Walnut Table | Furniture/Fixtures | 10/1/2007 | 0.003 | 0.003 | 0.0 |
| Chairs Beige | Furniture/Fixtures | 10/1/2007 | 0.007 | 0.007 | 0.0 |
| Sofa | Furniture/Fixtures | 10/1/2007 | 0.008 | 0.008 | 0.0 |
| Sofas | Furniture/Fixtures | 10/1/2007 | 0.013 | 0.013 | 0.0 |
| Side Chairs | Furniture/Fixtures | 10/1/2007 | 0.008 | 0.008 | 0.0 |
| Guest Chairs | Furniture/Fixtures | 10/1/2007 | 0.008 | 0.008 | 0.0 |
| Desk Chair | Furniture/Fixtures | 10/1/2007 | 0.006 | 0.006 | 0.0 |
| Desk Chair | Furniture/Fixtures | 10/1/2007 | 0.004 | 0.004 | 0.0 |
| Table | Furniture/Fixtures | 10/1/2007 | 0.002 | 0.002 | 0.0 |
| Floral Arrangement | Furniture/Fixtures | 10/1/2007 | 0.046 | 0.046 | 0.0 |
| Computer Cable/ | Furniture/Fixtures | 10/1/2007 | 0.004 | 0.004 | 0.0 |
| Laser Jet Printer | Furniture/Fixtures | 10/1/2007 | 0.025 | 0.025 | 0.0 |
| Wyse Computer + | Furniture/Fixtures | 10/1/2007 | 0.034 | 0.034 | 0.0 |
| Upgrade Printer | Furniture/Fixtures | 10/1/2007 | 0.005 | 0.005 | 0.0 |
| Addtl Cost Fire/Sprinkler | Leasehold Improv | 10/1/2007 | 0.139 | 0.013 | 0.013 |
| New Parking Lot | Leasehold Improv | 10/1/2007 | 2.144 | 0.152 | 0.152 |
| All Other Assets | 0.0 | 7.062 | 7.062 | ||
| Prior Balance | 156.215 | 105.907 | 0.0 | ||
| Carts | Operating Equipment | 12/31/2007 | 0.036 | 0.036 | 0.0 |
| Umf Stool | Operating Equipment | 12/31/2007 | 0.002 | 0.002 | 0.0 |
| Sofas | Operating Equipment | 12/31/2007 | 0.011 | 0.011 | 0.0 |
| Major Repair Floor | Operating Equipment | 12/31/2007 | 0.004 | 0.004 | 0.0 |
| Fire Alarms | Operating Equipment | 12/31/2007 | 0.010 | 0.010 | 0.0 |
| Space Vac | Operating Equipment | 12/31/2007 | 0.022 | 0.022 | 0.0 |
| Hammer Drill | Operating Equipment | 12/31/2007 | 0.002 | 0.002 | 0.0 |
| Ref. Cube 1.7 | Operating Equipment | 12/31/2007 | 0.003 | 0.003 | 0.0 |
| Upgrade Fire Alarm | Operating Equipment | 12/31/2007 | 0.010 | 0.010 | 0.0 |
| Bug Lights | Operating Equipment | 12/31/2007 | 0.001 | 0.001 | 0.0 |
| Fly Lights | Operating Equipment | 12/31/2007 | 0.005 | 0.005 | 0.0 |
| Fire Alarm System | Operating Equipment | 12/31/2007 | 0.001 | 0.001 | 0.0 |
| Air Curtain Repair | Operating Equipment | 12/31/2007 | 0.008 | 0.008 | 0.0 |
| Tv | Operating Equipment | 12/31/2007 | 0.003 | 0.003 | 0.0 |
| Refrigerator | Operating Equipment | 12/31/2007 | 0.008 | 0.008 | 0.0 |
| Dishwasher | Operating Equipment | 12/31/2007 | 0.005 | 0.005 | 0.0 |
| Leg Rest | Operating Equipment | 12/31/2007 | 0.004 | 0.004 | 0.0 |
| Therapy Mat Pillow | Operating Equipment | 12/31/2007 | 0.004 | 0.004 | 0.0 |
| Walkers W/Wheel | Operating Equipment | 12/31/2007 | 0.002 | 0.002 | 0.0 |
| Vacuum Cleaner | Operating Equipment | 12/31/2007 | 0.001 | 0.001 | 0.0 |
| Rehab Copier | Operating Equipment | 12/31/2007 | 0.094 | 0.094 | 0.0 |
| Cannon Copier | Operating Equipment | 12/31/2007 | 0.012 | 0.012 | 0.0 |
| Hot Food Table | Operating Equipment | 12/31/2007 | 0.002 | 0.002 | 0.0 |
| Air Conditioner | Operating Equipment | 12/31/2007 | 0.062 | 0.062 | 0.0 |
| Hp Printer Dietary | Operating Equipment | 12/31/2007 | 0.014 | 0.014 | 0.0 |
| Carpet Cleaning Machine | Operating Equipment | 10/2/2007 | 0.029 | 0.004 | 0.004 |
| Power Eagle 1020 Carpet | Operating Equipment | 9/30/2008 | 0.029 | 0.000 | 0.000 |
| 408 Fiberglass Meal Trays | Operating Equipment | 7/22/2008 | 0.059 | 0.003 | 0.003 |
| Repair Milnor 36026q4j | Operating Equipment | 7/21/2008 | 0.032 | 0.002 | 0.002 |
| Nustep Trs 4000 Exercise | Operating Equipment | 8/28/2008 | 0.048 | 0.001 | 0.001 |
| 24 Bed Pads, 12 Bed Monitors | Operating Equipment | 10/18/2007 | 0.068 | 0.023 | 0.023 |
| 50 Plasma Tv | Operating Equipment | 1/1/2008 | 0.020 | 0.003 | 0.003 |
| 20 Lightning Floor Burnisher | Operating Equipment | 1/1/2008 | 0.017 | 0.003 | 0.003 |
| 2 Steamers | Operating Equipment | 1/1/2008 | 0.186 | 0.014 | 0.014 |
| Reach In Refrigerator | Operating Equipment | 1/1/2008 | 0.041 | 0.003 | 0.003 |
| Telephone System Upgrade | Operating Equipment | 1/1/2008 | 0.076 | 0.006 | 0.006 |
| 15 U790 Ultracare Beds | Operating Equipment | 1/1/2008 | 0.305 | 0.019 | 0.019 |
| Repair Garbage Disposal | Operating Equipment | 2/4/2008 | 0.022 | 0.003 | 0.003 |
| Rplc Dishwasher Motor | Operating Equipment | 2/25/2008 | 0.046 | 0.006 | 0.006 |
| Window Treatments | Operating Equipment | 1/18/2008 | 0.126 | 0.019 | 0.019 |
| 44 Overbed Light Fixtures | Operating Equipment | 1/1/2008 | 0.208 | 0.016 | 0.016 |
| (12) 42 Square Tables | Operating Equipment | 2/15/2008 | 0.103 | 0.005 | 0.005 |
| (44) Stacking Chairs | Operating Equipment | 3/19/2008 | 0.184 | 0.011 | 0.011 |
| (44) U790 Joerns Ultracare Bed | Operating Equipment | 2/5/2008 | 0.774 | 0.043 | 0.043 |
| (44) Nightstands | Operating Equipment | 2/5/2008 | 0.148 | 0.007 | 0.007 |
| (22) 6 Drawer Dressers | Operating Equipment | 2/5/2008 | 0.153 | 0.007 | 0.007 |
| 3 Ultracare Beds | Operating Equipment | 4/23/2008 | 0.064 | 0.003 | 0.003 |
| Tray Delivery Cart | Operating Equipment | 5/19/2008 | 0.054 | 0.002 | 0.002 |
| Dishes | Operating Equipment | 5/19/2008 | 0.082 | 0.011 | 0.011 |
| 2 X3000 Wheelchairs | Operating Equipment | 5/22/2008 | 0.034 | 0.003 | 0.003 |
| 2 X3000 Wheelchairs | Operating Equipment | 6/12/2008 | 0.034 | 0.002 | 0.002 |
| 44 Overbed Lights | Operating Equipment | 3/7/2008 | 0.206 | 0.012 | 0.012 |
| 44 Stacking Arm Chairs | Operating Equipment | 5/7/2008 | 0.156 | 0.006 | 0.006 |
| Cubicle Curtains | Operating Equipment | 3/1/2008 | 0.119 | 0.014 | 0.014 |
| 44 Joerns U790 Beds | Operating Equipment | 4/25/2008 | 0.802 | 0.033 | 0.033 |
| 44 Nightstands | Operating Equipment | 4/25/2008 | 0.181 | 0.006 | 0.006 |
| 23 6 Drawer Dressers | Operating Equipment | 4/25/2008 | 0.196 | 0.007 | 0.007 |
| Portable Digital Scale | Operating Equipment | 7/24/2008 | 0.017 | 0.001 | 0.001 |
| 2007 Chevrolet Silverado Lt | Autos & Trucks | 2/29/2008 | 0.145 | 0.024 | 0.024 |
| Conference Room Furniture | Furniture/Fixtures | 1/1/2008 | 0.067 | 0.003 | 0.003 |
| 3 Vostro 200 Desktop Computers | Furniture/Fixtures | 4/10/2008 | 0.049 | 0.005 | 0.005 |
| Toshiba E Studio 603 Copier | Furniture/Fixtures | 7/25/2008 | 0.160 | 0.008 | 0.008 |
| Toshiba E Studio 350 Copier | Furniture/Fixtures | 7/25/2008 | 0.018 | 0.001 | 0.001 |
Cash (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General | 978,539.0 |
| Payroll | 0.0 |
| Savings | 0.0 |
| Petty | 150.0 |
| Patient Persnl Needs | 0.0 |
| Total | 978,689.0 |
Cash (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General | 10.898 |
| Payroll | 0.0 |
| Savings | 0.0 |
| Petty | 0.002 |
| Patient Persnl Needs | 0.0 |
| Total | 10.900 |
Investments (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Cert. of Deposit | 0.0 |
| Other | 0.0 |
| Private | 0.0 |
Investments (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Cert. of Deposit | 0.0 |
| Other | 0.0 |
| Private | 0.0 |
Accounts Receivable (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Medicaid | 0.0 |
| Medicare | 0.0 |
| Private | 1,953,700.0 |
| Related Party Note | 0.0 |
| 3rd Party | 137,712.0 |
| Other | 3,363.0 |
| Bad Debt Allowance | -85,771.0 |
| Other Fund | 0.0 |
| Total | 2,009,004.0 |
Accounts Receivable (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Medicaid | 0.0 |
| Medicare | 0.0 |
| Private | 21.759 |
| Related Party Note | 0.0 |
| 3rd Party | 1.534 |
| Other | 0.037 |
| Bad Debt Allowance | -0.955 |
| Other Fund | 0.0 |
| Total | 22.374 |
Inventory (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Pharmacy | 0.0 |
| Central Supply | 13,831.0 |
| Dietary | 15,840.0 |
| Plant Oper. & Maint. | 0.0 |
| Linens | 55,100.0 |
| Other | 3,308.0 |
| Total | 88,079.0 |
Inventory (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Pharmacy | 0.0 |
| Central Supply | 0.154 |
| Dietary | 0.176 |
| Plant Oper. & Maint. | 0.0 |
| Linens | 0.614 |
| Other | 0.037 |
| Total | 0.981 |
Prepaid Expenses (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Insurance | 140,692.0 |
| Interest | 0.0 |
| Rent | 0.0 |
| Pension Plan | 0.0 |
| Taxes | 0.0 |
| Other | 18,781.0 |
| Total | 159,473.0 |
Prepaid Expenses (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Insurance | 1.567 |
| Interest | 0.0 |
| Rent | 0.0 |
| Pension Plan | 0.0 |
| Taxes | 0.0 |
| Other | 0.209 |
| Total | 1.776 |
Fixed Assets (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Land | 343,535.0 |
| Land Improve. | 337,102.0 |
| Building | 3,935,700.0 |
| Bldg Improve. | 750,624.0 |
| Fixed Equip. | 579,749.0 |
| Movable Equipment | 2,770,140.0 |
| Leasehold Improve | 5,268,030.0 |
| Autos | 13,000.0 |
| Constr. In Progress | 0.0 |
| Total | 13,997,880.0 |
Fixed Assets (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Land | 3.826 |
| Land Improve. | 3.754 |
| Building | 43.832 |
| Bldg Improve. | 8.360 |
| Fixed Equip. | 6.457 |
| Movable Equipment | 30.851 |
| Leasehold Improve | 58.671 |
| Autos | 0.145 |
| Constr. In Progress | 0.0 |
| Total | 155.896 |
Accumulated Depreciation (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Land Improve. | -318,846.0 |
| Buildings | -2,796,420.0 |
| Bldg. Improve. | -749,636.0 |
| Fixed Equip. | -562,793.0 |
| Movable Equip. | -1,744,010.0 |
| Leasehold Improve. | -3,390,470.0 |
| Autos | -2,167.0 |
| Total | -9,564,342.0 |
Accumulated Depreciation (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Land Improve. | -3.551 |
| Buildings | -31.144 |
| Bldg. Improve. | -8.349 |
| Fixed Equip. | -6.268 |
| Movable Equip. | -19.423 |
| Leasehold Improve. | -37.760 |
| Autos | -0.024 |
| Total | -106.519 |
Long Term Investments (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Govt Securities | 0.0 |
| Held in Escrow | 0.0 |
| Funded Deprec. | 0.0 |
| Total | 0.0 |
Long Term Investments (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Govt Securities | 0.0 |
| Held in Escrow | 0.0 |
| Funded Deprec. | 0.0 |
| Total | 0.0 |
Other Assets (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Deposits | 300.0 |
| Patient Trust Funds | 40,607.0 |
| Other | 0.0 |
| Intangible | 0.0 |
| Deferred Startup Cost | 0.0 |
| Intercompany Acct. | 0.0 |
| Life Insurance | 0.0 |
| Total | 40,907.0 |
Other Assets (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Deposits | 0.003 |
| Patient Trust Funds | 0.452 |
| Other | 0.0 |
| Intangible | 0.0 |
| Deferred Startup Cost | 0.0 |
| Intercompany Acct. | 0.0 |
| Life Insurance | 0.0 |
| Total | 0.456 |
Debts (View Report Statewide)
| Type | Rate | Beginning Balance | Additional Debt | Payments | Paid Interest | Lendor | Reason |
|---|
Debts (View Report Statewide)
| Type | Rate | Beginning Balance | Additional Debt | Payments | Paid Interest | Lendor | Reason |
|---|
Equity (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Common Stock | 0.0 |
| Preferred Stock | 0.0 |
| Treasury Stock | 0.0 |
| Addl. Contr. Capital | 0.0 |
| Paid Dividends | 0.0 |
| Fund Balances | 0.0 |
| Partners Capital | 0.0 |
| Retained Earnings | -5,902,170.0 |
| Net Income/Loss | -533,180.0 |
| Total | -6,435,350.0 |
Equity (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Common Stock | 0.0 |
| Preferred Stock | 0.0 |
| Treasury Stock | 0.0 |
| Addl. Contr. Capital | 0.0 |
| Paid Dividends | 0.0 |
| Fund Balances | 0.0 |
| Partners Capital | 0.0 |
| Retained Earnings | -65.733 |
| Net Income/Loss | -5.938 |
| Total | -71.671 |
Long Term Debt (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Notes Payable | 0.0 |
| Deferred Tax Payable | 0.0 |
| Mortgage Payable | 0.0 |
| Const. Loan Payable | 0.0 |
| Due to Shareholder | 0.0 |
| Cap Lease Oblig. | 0.0 |
| Inter. Co. Acct. | 0.0 |
| Total | 0.0 |
Long Term Debt (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Notes Payable | 0.0 |
| Deferred Tax Payable | 0.0 |
| Mortgage Payable | 0.0 |
| Const. Loan Payable | 0.0 |
| Due to Shareholder | 0.0 |
| Cap Lease Oblig. | 0.0 |
| Inter. Co. Acct. | 0.0 |
| Total | 0.0 |
Other Taxes Payable (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Real & Pers. Prop. Tax | -158,919.0 |
| Sales Tax | -28,549.0 |
| Fed. Income Tax | 0.0 |
| State Income Tax | -13,337.0 |
| Total | -200,805.0 |
Other Taxes Payable (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Real & Pers. Prop. Tax | -1.770 |
| Sales Tax | -0.318 |
| Fed. Income Tax | 0.0 |
| State Income Tax | -0.149 |
| Total | -2.236 |
Other Payable (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Interest | 0.0 |
| Rent | 0.0 |
| 3rd Party Payor | 0.0 |
| Other Funds | 0.0 |
| Other | 0.0 |
| Patient Trust Fund | -40,608.0 |
| Total | -40,608.0 |
Other Payable (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Interest | 0.0 |
| Rent | 0.0 |
| 3rd Party Payor | 0.0 |
| Other Funds | 0.0 |
| Other | 0.0 |
| Patient Trust Fund | -0.452 |
| Total | -0.452 |
Payroll Taxes Withheld/Accrued (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| FICA | -73,616.0 |
| Fed. Income Tax | 0.0 |
| State Income Tax | 0.0 |
| State/Fed Unemp. | -4,058.0 |
| Hospitalization Ins. | 0.0 |
| Accrued Empl. Benefit | -80,763.0 |
| Total | -158,437.0 |
Payroll Taxes Withheld/Accrued (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| FICA | -0.820 |
| Fed. Income Tax | 0.0 |
| State Income Tax | 0.0 |
| State/Fed Unemp. | -0.045 |
| Hospitalization Ins. | 0.0 |
| Accrued Empl. Benefit | -0.899 |
| Total | -1.765 |
Accounts and Notes Payable (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Acc. Payable-Trade | -239,817.0 |
| Acc. Payable-Other | -8,556.0 |
| Acc. Payable-Salary | -626,100.0 |
| Acc. Payable-Total | -874,473.0 |
| Notes Payable-Vendor/Bank | 0.0 |
| Notes Payable-Current Portion LTD | 0.0 |
| Notes Payable-Total | 0.0 |
Accounts and Notes Payable (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Acc. Payable-Trade | -2.671 |
| Acc. Payable-Other | -0.095 |
| Acc. Payable-Salary | -6.973 |
| Acc. Payable-Total | -9.739 |
| Notes Payable-Vendor/Bank | 0.0 |
| Notes Payable-Current Portion LTD | 0.0 |
| Notes Payable-Total | 0.0 |
Summary (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Equity | -6,435,350.0 |
| Long Term Debt | 0.0 |
| Other Taxes Payable | -200,805.0 |
| Other Payable | -40,608.0 |
| Payroll Taxes Withheld/Accrued | -158,437.0 |
| Accounts Payable | -874,473.0 |
| Notes Payable | 0.0 |
| Total | -7,709,673.0 |
Summary (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Equity | -71.671 |
| Long Term Debt | 0.0 |
| Other Taxes Payable | -2.236 |
| Other Payable | -0.452 |
| Payroll Taxes Withheld/Accrued | -1.765 |
| Accounts Payable | -9.739 |
| Notes Payable | 0.0 |
| Total | -85.863 |
Revenue Overview (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Medicaid | 8,318,920.0 |
| Medicaid Days | 52,051.0 |
| Medicare | 4,762,770.0 |
| Medicare Days | 29,335.0 |
| Private | 3,184,200.0 |
| Private Days | 22,398.0 |
| Other Routine | 765,516.0 |
| Other Days | 0.0 |
| Expanded Svcs | 46,013.0 |
| Ancillary | 5,433,641.0 |
| Other | 78,875.0 |
| Contract Adj./Other Fund Trans. | 108,781.0 |
| Total Routine Revenue | 17,077,419.0 |
Revenue Overview (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Medicaid | 92.649 |
| Medicaid Days | 0.580 |
| Medicare | 53.043 |
| Medicare Days | 0.327 |
| Private | 35.463 |
| Private Days | 0.249 |
| Other Routine | 8.526 |
| Other Days | 0.0 |
| Expanded Svcs | 0.512 |
| Ancillary | 60.515 |
| Other | 0.878 |
| Contract Adj./Other Fund Trans. | 1.212 |
| Total Routine Revenue | 190.193 |
Ancillary Revenue (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Pharmacy & Lab. | 0.0 |
| Specialty Beds | 0.0 |
| Phys. Therapy | 2,126,709.0 |
| Speech Therapy | 454,180.0 |
| Occu. Therapy | 1,856,017.0 |
| Oxy. & Resp. Therapy | 135,793.0 |
| Med. Supplies | 844,142.0 |
| Other | 16,800.0 |
| Ancillary | 5,433,641.0 |
Ancillary Revenue (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Pharmacy & Lab. | 0.0 |
| Specialty Beds | 0.0 |
| Phys. Therapy | 23.685 |
| Speech Therapy | 5.058 |
| Occu. Therapy | 20.671 |
| Oxy. & Resp. Therapy | 1.512 |
| Med. Supplies | 9.401 |
| Other | 0.187 |
| Ancillary | 60.515 |
Other Revenue (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Restricted Interest | 0.0 |
| Unrestricted Interest | 18,656.0 |
| Investment | 0.0 |
| Beauty/Barber | 0.0 |
| Vending Machine | 0.0 |
| Emp/Guest Meals | 0.0 |
| Patient Laundry | 59,776.0 |
| Rental | 0.0 |
| Cable TV | 0.0 |
| Phone Commissions | 0.0 |
| Personal Items | 0.0 |
| Contributions | 0.0 |
| Donated Commodities | 0.0 |
| Edens Alternative | 0.0 |
| Other & Misc. | 443.0 |
| Total | 78,875.0 |
Other Revenue (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Restricted Interest | 0.0 |
| Unrestricted Interest | 0.208 |
| Investment | 0.0 |
| Beauty/Barber | 0.0 |
| Vending Machine | 0.0 |
| Emp/Guest Meals | 0.0 |
| Patient Laundry | 0.666 |
| Rental | 0.0 |
| Cable TV | 0.0 |
| Phone Commissions | 0.0 |
| Personal Items | 0.0 |
| Contributions | 0.0 |
| Donated Commodities | 0.0 |
| Edens Alternative | 0.0 |
| Other & Misc. | 0.005 |
| Total | 0.878 |
Contract Adj. (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Medicaid Contract | -621,584.0 |
| Medicare Contract | 1,094,110.0 |
| Private Contract | -363,048.0 |
| Other Contract | -697.0 |
| VA Contract | 0.0 |
Contract Adj. (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Medicaid Contract | -6.923 |
| Medicare Contract | 12.185 |
| Private Contract | -4.043 |
| Other Contract | -0.008 |
| VA Contract | 0.0 |
Related Facilities (View Report Statewide)
| Name | Relationship | Street | City | State | Zip | Phone |
|---|---|---|---|---|---|---|
| See Attached Listing | See Attached Listing |
Related Facilities (View Report Statewide)
| Name | Relationship | Street | City | State | Zip | Phone |
|---|---|---|---|---|---|---|
| See Attached Listing | See Attached Listing |
Operating Owners (View Report Statewide)
| Name | Percent | Title | Phone | Zip | State | City | Street |
|---|
Operating Owners (View Report Statewide)
| Name | Percent | Title | Phone | Zip | State | City | Street |
|---|
Owner Compensation (View Report Statewide)
| Title | Name | Hours Worked | Description | Amount | City | State | Zip |
|---|
Owner Compensation (View Report Statewide)
| Title | Name | Hours Worked | Description | Amount | City | State | Zip |
|---|
Facility Owners (View Report Statewide)
| Name | Percent | Title | Phone | Street | City | State | Zip |
|---|---|---|---|---|---|---|---|
| National Health Investors | 100.0 | Ownership | 6158902020 | 100 East Vine Street | Murfreesboro | TN | 37130 |
Facility Owners (View Report Statewide)
| Name | Percent | Title | Phone | Street | City | State | Zip |
|---|---|---|---|---|---|---|---|
| National Health Investors | 0.001 | Ownership | 6158902020 | 100 East Vine Street | Murfreesboro | TN | 37130 |
Common Transactions - Itemized (View Report Statewide)
| Organization | Type | Description | Per Books Cost | Cost to Related Party |
|---|---|---|---|---|
| National Healthcare Corporation | Expense | Home Office Cost | 700,915.0 | 1,572,940.0 |
| National Health Care Corporation | Expense | Health Insurance | 689,823.0 | 582,236.0 |
| National Health Care Corporation | Expense | Retirement | 0.0 | 557,099.0 |
| National Health Care Corporation | Expense | Payroll Processing | 89,683.0 | 0.0 |
Common Transactions - Itemized (View Report Statewide)
| Organization | Type | Description | Per Books Cost | Cost to Related Party |
|---|---|---|---|---|
| National Healthcare Corporation | Expense | Home Office Cost | 7.806 | 17.518 |
| National Health Care Corporation | Expense | Health Insurance | 7.683 | 6.484 |
| National Health Care Corporation | Expense | Retirement | 0.0 | 6.204 |
| National Health Care Corporation | Expense | Payroll Processing | 0.999 | 0.0 |
Misc. Expenses - Itemized (View Report Statewide)
| Firm | Amount | Description |
|---|---|---|
| Schca & Ahca | 13,891.0 | Annual Dues |
| Various | -443.0 | Gain/Loss On Disposal Of Assets |
| Bdo Seidman | 12,578.0 | Audit Fees |
| Various Vendors | 3,412.0 | Replace Patients Items |
| Various Vendors | 6,059.0 | Other Patient Related Expenditures |
Misc. Expenses - Itemized (View Report Statewide)
| Firm | Amount | Description |
|---|---|---|
| Schca & Ahca | 0.155 | Annual Dues |
| Various | -0.005 | Gain/Loss On Disposal Of Assets |
| Bdo Seidman | 0.140 | Audit Fees |
| Various Vendors | 0.038 | Replace Patients Items |
| Various Vendors | 0.067 | Other Patient Related Expenditures |
Nursing (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| DON Salary | 119,319.0 |
| RN Salary | 798,108.0 |
| LPN Salary | 1,681,590.0 |
| CNA Salary | 2,173,600.0 |
| MDS Coordinator Salary | 0.0 |
| Other Salary | 316,592.0 |
| Consultant | 32,496.0 |
| Contract Svcs | 0.0 |
| Home Office Alloc. | 15,013.0 |
| Trans. Escort Service | 0.0 |
| Equipment Rent | 4,553.0 |
| Minor Equip. | 122,359.0 |
| Dues | 1,055.0 |
| Subscriptions | 0.0 |
| Mileage Reimb | 1,648.0 |
| Seminar/Training | 35,632.0 |
| Inservice | 0.0 |
| Uniforms | 37,269.0 |
| Start up Costs | 0.0 |
| Drug/Background Ck | 27,750.0 |
| Other | 373,575.0 |
| Income Offset | 0.0 |
| Payroll Tax | 431,636.0 |
| Benefits | 736,089.0 |
| Workmens Comp | 218,772.0 |
| Health Insurance | 350,842.0 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
| Total | 7,200,123.0 |
Nursing (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| DON Salary | 1.329 |
| RN Salary | 8.889 |
| LPN Salary | 18.728 |
| CNA Salary | 24.208 |
| MDS Coordinator Salary | 0.0 |
| Other Salary | 3.526 |
| Consultant | 0.362 |
| Contract Svcs | 0.0 |
| Home Office Alloc. | 0.167 |
| Trans. Escort Service | 0.0 |
| Equipment Rent | 0.051 |
| Minor Equip. | 1.363 |
| Dues | 0.012 |
| Subscriptions | 0.0 |
| Mileage Reimb | 0.018 |
| Seminar/Training | 0.397 |
| Inservice | 0.0 |
| Uniforms | 0.415 |
| Start up Costs | 0.0 |
| Drug/Background Ck | 0.309 |
| Other | 4.161 |
| Income Offset | 0.0 |
| Payroll Tax | 4.807 |
| Benefits | 8.198 |
| Workmens Comp | 2.436 |
| Health Insurance | 3.907 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
| Total | 80.188 |
Restorative (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Social Services Salary | 255,588.0 |
| Activities Salary | 154,752.0 |
| Other Salary | 0.0 |
| Activity Consultant | 2,110.0 |
| Social Service Consultant | 5,894.0 |
| Pharmacist Consultant | 20,880.0 |
| Dental Consultant | 0.0 |
| Home Office Allocation | 0.0 |
| Equipment Rent | 0.0 |
| Minor Equip. | 2,305.0 |
| Dues | 60.0 |
| Subscriptions | 0.0 |
| Spec Purpose Auto | 0.0 |
| Mileage Reimb | 1,534.0 |
| Supplies | 28,119.0 |
| Uniforms | 25.0 |
| Start Up Costs | 0.0 |
| Drug/Background Ck | 604.0 |
| Edens Alternative | 0.0 |
| Other | 60,731.0 |
| Income Offset | 0.0 |
| Payroll Tax | 34,553.0 |
| Benefits | 80,678.0 |
| Workmens Comp | 8,435.0 |
| Health Insurance | 28,288.0 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
| Total | 623,025.0 |
Restorative (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Social Services Salary | 2.847 |
| Activities Salary | 1.723 |
| Other Salary | 0.0 |
| Activity Consultant | 0.023 |
| Social Service Consultant | 0.066 |
| Pharmacist Consultant | 0.233 |
| Dental Consultant | 0.0 |
| Home Office Allocation | 0.0 |
| Equipment Rent | 0.0 |
| Minor Equip. | 0.026 |
| Dues | 0.001 |
| Subscriptions | 0.0 |
| Spec Purpose Auto | 0.0 |
| Mileage Reimb | 0.017 |
| Supplies | 0.313 |
| Uniforms | 0.000 |
| Start Up Costs | 0.0 |
| Drug/Background Ck | 0.007 |
| Edens Alternative | 0.0 |
| Other | 0.676 |
| Income Offset | 0.0 |
| Payroll Tax | 0.385 |
| Benefits | 0.899 |
| Workmens Comp | 0.094 |
| Health Insurance | 0.315 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
| Total | 6.939 |
Maintenance (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General Salary | 188,949.0 |
| Consultant | 0.0 |
| Contract Svcs | 0.0 |
| Home Office Alloc. | 38,938.0 |
| Equipment Rent | 0.0 |
| Minor Equip. | 9,833.0 |
| Dues | 0.0 |
| Subscriptions | 0.0 |
| Spec Purpose Auto | 0.0 |
| Mileage Reimb | 2,392.0 |
| Supplies | 948.0 |
| Uniforms | 101.0 |
| Start Up Costs | 0.0 |
| Drug/Background Ck | 0.0 |
| Non Capital Repair | 148,130.0 |
| Lawn Services | 89,938.0 |
| Painting | 0.0 |
| Other | 290,280.0 |
| Income Offset | 0.0 |
| Payroll Tax | 15,716.0 |
| Benefits | 34,166.0 |
| Workmens Comp | 8,520.0 |
| Health Insurance | 13,026.0 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 1,284.0 |
| Total | 551,941.0 |
Maintenance (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General Salary | 2.104 |
| Consultant | 0.0 |
| Contract Svcs | 0.0 |
| Home Office Alloc. | 0.434 |
| Equipment Rent | 0.0 |
| Minor Equip. | 0.110 |
| Dues | 0.0 |
| Subscriptions | 0.0 |
| Spec Purpose Auto | 0.0 |
| Mileage Reimb | 0.027 |
| Supplies | 0.011 |
| Uniforms | 0.001 |
| Start Up Costs | 0.0 |
| Drug/Background Ck | 0.0 |
| Non Capital Repair | 1.650 |
| Lawn Services | 1.002 |
| Painting | 0.0 |
| Other | 3.233 |
| Income Offset | 0.0 |
| Payroll Tax | 0.175 |
| Benefits | 0.381 |
| Workmens Comp | 0.095 |
| Health Insurance | 0.145 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.014 |
| Total | 6.147 |
Administration (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Administrator Salary | 496,473.0 |
| Asst Admin Salry | 0.0 |
| Bookkeeper Salary | 343,040.0 |
| Receptionist Salary | 0.0 |
| Secretary Salary | 0.0 |
| Clerk Salary | 0.0 |
| Admissions Clerk Salary | 0.0 |
| Admissions Coordinator Salary | 0.0 |
| Contract Svcs | 8,303.0 |
| Professional Accounting | 12,578.0 |
| Professional Other | 0.0 |
| Manage. Fee 3rd Party | 0.0 |
| Home Office Alloc. | 1,517,500.0 |
| HO Bldg Rent 3rd Party | 0.0 |
| Data Proc., Software & Maint. Contract | 31,267.0 |
| Cost Report Prep. Fee | 0.0 |
| Legal Costs | 0.0 |
| Equipment Rent | 4,439.0 |
| Minor Equipment | 5,341.0 |
| Dues | 13,891.0 |
| Subscriptions | 0.0 |
| Mileage Reimb | 0.0 |
| Auto Mileage | 2,281.0 |
| Board of dir. Travel | 0.0 |
| Seminar/Training Non_nursing | 72,210.0 |
| Supplies | 20,852.0 |
| Start Up Costs | 0.0 |
| Drug/Background Ck | 0.0 |
| Advertising | 20,932.0 |
| Relocate/Recruitment | 0.0 |
| Printing | 0.0 |
| Postage | 11,608.0 |
| Copier | 14,761.0 |
| Bank/Freight Fees | 0.0 |
| Telephone | 39,889.0 |
| Working Capital Interest | 0.0 |
| Other | 1,785,323.0 |
| Income Offset | 0.0 |
| Payroll Tax | 44,279.0 |
| Benefits | 134,777.0 |
| Workmens Comp | 5,795.0 |
| Health Insurance | 57,874.0 |
| Group Life Ins. | 0.0 |
| Total | 2,867,561.0 |
Administration (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Administrator Salary | 5.529 |
| Asst Admin Salry | 0.0 |
| Bookkeeper Salary | 3.820 |
| Receptionist Salary | 0.0 |
| Secretary Salary | 0.0 |
| Clerk Salary | 0.0 |
| Admissions Clerk Salary | 0.0 |
| Admissions Coordinator Salary | 0.0 |
| Contract Svcs | 0.092 |
| Professional Accounting | 0.140 |
| Professional Other | 0.0 |
| Manage. Fee 3rd Party | 0.0 |
| Home Office Alloc. | 16.901 |
| HO Bldg Rent 3rd Party | 0.0 |
| Data Proc., Software & Maint. Contract | 0.348 |
| Cost Report Prep. Fee | 0.0 |
| Legal Costs | 0.0 |
| Equipment Rent | 0.049 |
| Minor Equipment | 0.059 |
| Dues | 0.155 |
| Subscriptions | 0.0 |
| Mileage Reimb | 0.0 |
| Auto Mileage | 0.025 |
| Board of dir. Travel | 0.0 |
| Seminar/Training Non_nursing | 0.804 |
| Supplies | 0.232 |
| Start Up Costs | 0.0 |
| Drug/Background Ck | 0.0 |
| Advertising | 0.233 |
| Relocate/Recruitment | 0.0 |
| Printing | 0.0 |
| Postage | 0.129 |
| Copier | 0.164 |
| Bank/Freight Fees | 0.0 |
| Telephone | 0.444 |
| Working Capital Interest | 0.0 |
| Other | 19.883 |
| Income Offset | 0.0 |
| Payroll Tax | 0.493 |
| Benefits | 1.501 |
| Workmens Comp | 0.065 |
| Health Insurance | 0.645 |
| Group Life Ins. | 0.0 |
| Total | 31.936 |
Medical Records (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General Salary | 25,422.0 |
| PT Record Clerk Salary | 0.0 |
| Resident Care Software Salary | 0.0 |
| Consultant | 80,251.0 |
| Home Office Alloc. | 0.0 |
| Equipment Rent | 0.0 |
| Minor Equip. | 218.0 |
| Dues | 0.0 |
| Subscriptions | 0.0 |
| Mileage Reimb. | 0.0 |
| Supplies | 30,459.0 |
| Drug/Background Ck | 0.0 |
| Med Directors Fees | 18,000.0 |
| Utilization Review | 89,762.0 |
| Other | 222,818.0 |
| Incoe Offset | 0.0 |
| Payroll Tax | 2,098.0 |
| Benefits | 3,942.0 |
| Workmans Comp | 278.0 |
| Health Insurance | 1,752.0 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
| Total | 256,310.0 |
Medical Records (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General Salary | 0.283 |
| PT Record Clerk Salary | 0.0 |
| Resident Care Software Salary | 0.0 |
| Consultant | 0.894 |
| Home Office Alloc. | 0.0 |
| Equipment Rent | 0.0 |
| Minor Equip. | 0.002 |
| Dues | 0.0 |
| Subscriptions | 0.0 |
| Mileage Reimb. | 0.0 |
| Supplies | 0.339 |
| Drug/Background Ck | 0.0 |
| Med Directors Fees | 0.200 |
| Utilization Review | 1.000 |
| Other | 2.482 |
| Incoe Offset | 0.0 |
| Payroll Tax | 0.023 |
| Benefits | 0.044 |
| Workmans Comp | 0.003 |
| Health Insurance | 0.020 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
| Total | 2.855 |
Utilities (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Home Office Alloc. | 0.0 |
| Electricity | 322,316.0 |
| Garbage Collection | 0.0 |
| Heating | 0.0 |
| Sewer | 0.0 |
| Water | 0.0 |
| Other | 2,178.0 |
| Income Offset | 0.0 |
| Total | 324,494.0 |
Utilities (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Home Office Alloc. | 0.0 |
| Electricity | 3.590 |
| Garbage Collection | 0.0 |
| Heating | 0.0 |
| Sewer | 0.0 |
| Water | 0.0 |
| Other | 0.024 |
| Income Offset | 0.0 |
| Total | 3.614 |
Taxes, Insurance, & Licenses (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Home Office Alloc | 0.0 |
| Lic Tax Business | 0.0 |
| Lic Tax Personal Prop. | 0.0 |
| Lic. Tax Real Prop. | 206,629.0 |
| Lic. Insurance Prop. | 19,710.0 |
| Lic. Insurance General | 0.0 |
| Lic. Insurance Liability | 578,938.0 |
| Lic. Licenses | 52,282.0 |
| Lic. Other | 0.0 |
| Income Offset | 0.0 |
| Total | 857,559.0 |
Taxes, Insurance, & Licenses (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Home Office Alloc | 0.0 |
| Lic Tax Business | 0.0 |
| Lic Tax Personal Prop. | 0.0 |
| Lic. Tax Real Prop. | 2.301 |
| Lic. Insurance Prop. | 0.220 |
| Lic. Insurance General | 0.0 |
| Lic. Insurance Liability | 6.448 |
| Lic. Licenses | 0.582 |
| Lic. Other | 0.0 |
| Income Offset | 0.0 |
| Total | 9.551 |
Medical Supplies & Oxygen (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General Salary | 0.0 |
| Drug/Background Ck | 0.0 |
| Enteral Pen Billable | 0.0 |
| Med Sup. Billable | 17,781.0 |
| Med Sup. Equip. Rent | 5,541.0 |
| Med Sup. Minor Equip | 9,670.0 |
| Med Sup Other | 0.0 |
| Oxygen/rt Purch. | 28,577.0 |
| Oxygen/rt Equip Rent | 0.0 |
| Oxygen/rt Minor Eqiup | 0.0 |
| Oxygen/rt Other | 0.0 |
| Air Fluid/Spec Bed | -826.0 |
| IV Therapy Nonbillable | 0.0 |
| Hepatitis B Vaccine | 0.0 |
| Underpads | 0.0 |
| Disposable Diapers | 0.0 |
| Nursing Supplies Nonbillable | 426,420.0 |
| OTC/Non Legend Drugs | 215,383.0 |
| Income Offset | 0.0 |
| Payroll Tax | 0.0 |
| Benefits | 0.0 |
| Workmens Comp | 0.0 |
| Health Insurance | 0.0 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
| Total | 702,546.0 |
Medical Supplies & Oxygen (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General Salary | 0.0 |
| Drug/Background Ck | 0.0 |
| Enteral Pen Billable | 0.0 |
| Med Sup. Billable | 0.198 |
| Med Sup. Equip. Rent | 0.062 |
| Med Sup. Minor Equip | 0.108 |
| Med Sup Other | 0.0 |
| Oxygen/rt Purch. | 0.318 |
| Oxygen/rt Equip Rent | 0.0 |
| Oxygen/rt Minor Eqiup | 0.0 |
| Oxygen/rt Other | 0.0 |
| Air Fluid/Spec Bed | -0.009 |
| IV Therapy Nonbillable | 0.0 |
| Hepatitis B Vaccine | 0.0 |
| Underpads | 0.0 |
| Disposable Diapers | 0.0 |
| Nursing Supplies Nonbillable | 4.749 |
| OTC/Non Legend Drugs | 2.399 |
| Income Offset | 0.0 |
| Payroll Tax | 0.0 |
| Benefits | 0.0 |
| Workmens Comp | 0.0 |
| Health Insurance | 0.0 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
| Total | 7.824 |
Physical Therapy (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General Salary | 161,456.0 |
| Consultant | -235,473.0 |
| Contract Svc | 10,787.0 |
| Equipment Rent | 240.0 |
| Minor Equip. | 2,638.0 |
| Supplies | 3,144.0 |
| Drug/Background Ck | 0.0 |
| Other | -216,376.0 |
| Payroll Tax | 13,198.0 |
| Benefits | 23,340.0 |
| Workmens Comp | 6,748.0 |
| Health Insurance | 11,130.0 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 600.0 |
Physical Therapy (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General Salary | 1.798 |
| Consultant | -2.622 |
| Contract Svc | 0.120 |
| Equipment Rent | 0.003 |
| Minor Equip. | 0.029 |
| Supplies | 0.035 |
| Drug/Background Ck | 0.0 |
| Other | -2.410 |
| Payroll Tax | 0.147 |
| Benefits | 0.260 |
| Workmens Comp | 0.075 |
| Health Insurance | 0.124 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.007 |
Occupational Therapy (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General Salary | 0.0 |
| Consultant | -4,045.0 |
| Contract Svc | 0.0 |
| Equipment Rent | 0.0 |
| Minor Equip. | 1,551.0 |
| Supplies | 2,285.0 |
| Drug/Background Ck | 0.0 |
| Other | -209.0 |
| Payroll Tax | 0.0 |
| Benefits | 279.0 |
| Workmens Comp | 20.0 |
| Health Insurance | 0.0 |
| Group Life Insurance | 0.0 |
| Uniform Allowance | 0.0 |
Occupational Therapy (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General Salary | 0.0 |
| Consultant | -0.045 |
| Contract Svc | 0.0 |
| Equipment Rent | 0.0 |
| Minor Equip. | 0.017 |
| Supplies | 0.025 |
| Drug/Background Ck | 0.0 |
| Other | -0.002 |
| Payroll Tax | 0.0 |
| Benefits | 0.003 |
| Workmens Comp | 0.000 |
| Health Insurance | 0.0 |
| Group Life Insurance | 0.0 |
| Uniform Allowance | 0.0 |
Speech Therapy (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General Salary | 0.0 |
| Consultant | -4,356.0 |
| Contract Svc | 0.0 |
| Equipment Rent | 0.0 |
| Minor Equip. | 239.0 |
| Supplies | 932.0 |
| Drug/Background Ck | 0.0 |
| Other | -217.0 |
| Payroll Tax | 0.0 |
| Benefits | 197.0 |
| Workmens Comp | 20.0 |
| Health Insurance | 0.0 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
Speech Therapy (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| General Salary | 0.0 |
| Consultant | -0.049 |
| Contract Svc | 0.0 |
| Equipment Rent | 0.0 |
| Minor Equip. | 0.003 |
| Supplies | 0.010 |
| Drug/Background Ck | 0.0 |
| Other | -0.002 |
| Payroll Tax | 0.0 |
| Benefits | 0.002 |
| Workmens Comp | 0.000 |
| Health Insurance | 0.0 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
Cost of Capital (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Deprec Land Improvements | 0.0 |
| Deprec Building | 703,448.0 |
| Deprec Bldg. Improve. | 0.0 |
| Deprec. Fixed Equip. | 0.0 |
| Deprec. Movable Equip. | 0.0 |
| Deprec. Leasehold Improve. | 0.0 |
| Deprec Cap. Lease | 0.0 |
| Deprec. HO Bldg. | 0.0 |
| Deprec Income/Gain On Sale | 0.0 |
| Deprec Loss on sale of asset | 0.0 |
| Rent-Building | 825.0 |
| Rent-Equipment | 0.0 |
| Rent-Other | 0.0 |
| Rent-Income | 0.0 |
| Interest-Building | 0.0 |
| Interest-Equipment | 0.0 |
| Interest-Historical | 0.0 |
| Interest-HO Alloc. | 0.0 |
| Interest-Other | 3,353,360.0 |
| Interest-Income | 0.0 |
| Amort. Deferred Interest | 0.0 |
| Amort. Organization Cost | 0.0 |
| Amort. Loan Cost | 0.0 |
| Amort HO Alloc. | 0.0 |
| Amort. Other | 0.0 |
| Amort. Income | 0.0 |
| Total | 4,057,633.0 |
Cost of Capital (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Deprec Land Improvements | 0.0 |
| Deprec Building | 7.834 |
| Deprec Bldg. Improve. | 0.0 |
| Deprec. Fixed Equip. | 0.0 |
| Deprec. Movable Equip. | 0.0 |
| Deprec. Leasehold Improve. | 0.0 |
| Deprec Cap. Lease | 0.0 |
| Deprec. HO Bldg. | 0.0 |
| Deprec Income/Gain On Sale | 0.0 |
| Deprec Loss on sale of asset | 0.0 |
| Rent-Building | 0.009 |
| Rent-Equipment | 0.0 |
| Rent-Other | 0.0 |
| Rent-Income | 0.0 |
| Interest-Building | 0.0 |
| Interest-Equipment | 0.0 |
| Interest-Historical | 0.0 |
| Interest-HO Alloc. | 0.0 |
| Interest-Other | 37.347 |
| Interest-Income | 0.0 |
| Amort. Deferred Interest | 0.0 |
| Amort. Organization Cost | 0.0 |
| Amort. Loan Cost | 0.0 |
| Amort HO Alloc. | 0.0 |
| Amort. Other | 0.0 |
| Amort. Income | 0.0 |
| Total | 45.190 |
Ancillary Expenses (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Pharm. Salary | 0.0 |
| Lab. Salary | 0.0 |
| Xray Salary | 0.0 |
| Other Salary | 0.0 |
| Contract Svc. | 0.0 |
| Equip. Rent | 0.0 |
| Minor Equip. | 0.0 |
| Supplies | 0.0 |
| Uniforms | 0.0 |
| Drug/Background Ck | 0.0 |
| Prescription Drugs | 0.0 |
| Other | 0.0 |
| IV Therapy Billable | 0.0 |
| Income | 0.0 |
| Payroll Tax | 0.0 |
| Benefits | 0.0 |
| Workmens Comp | 0.0 |
| Health Insurance | 0.0 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
| Total | 0.0 |
Ancillary Expenses (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Pharm. Salary | 0.0 |
| Lab. Salary | 0.0 |
| Xray Salary | 0.0 |
| Other Salary | 0.0 |
| Contract Svc. | 0.0 |
| Equip. Rent | 0.0 |
| Minor Equip. | 0.0 |
| Supplies | 0.0 |
| Uniforms | 0.0 |
| Drug/Background Ck | 0.0 |
| Prescription Drugs | 0.0 |
| Other | 0.0 |
| IV Therapy Billable | 0.0 |
| Income | 0.0 |
| Payroll Tax | 0.0 |
| Benefits | 0.0 |
| Workmens Comp | 0.0 |
| Health Insurance | 0.0 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
| Total | 0.0 |
Non-Allowable Expenses (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Legal | 0.0 |
| Interest | 0.0 |
| Interest DHHS Payback | 0.0 |
| Amortization Goodwill | 0.0 |
| Salaries | 0.0 |
| Payroll Tax & Fringes | 0.0 |
| Fed Income Tax | 0.0 |
| State Income Tax | 0.0 |
| Equip. Rent | 0.0 |
| Dues | 0.0 |
| Admin Auto Cost | 0.0 |
| Drug/Background Ck | 0.0 |
| Ads/public relations | 0.0 |
| Vending Machines | 0.0 |
| Television | 0.0 |
| Beauty & Barber | -3,966.0 |
| Non NH Personal Laundry | 0.0 |
| Private Pay Wing | 636,491.0 |
| Gift Shop | 0.0 |
| Hospital | 0.0 |
| Apartments | 0.0 |
| Hospice | 0.0 |
| Physician Fees | -2,883.0 |
| Director Fees | 0.0 |
| Personal Items | 0.0 |
| Ambulance Service | 960.0 |
| Bad Debts | 0.0 |
| Cash over/short | 0.0 |
| Contributions | 0.0 |
| Fund Raising Costs | 0.0 |
| Anti Union | 0.0 |
| Other | 745,226.0 |
| Total | 1,375,828.0 |
Non-Allowable Expenses (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Legal | 0.0 |
| Interest | 0.0 |
| Interest DHHS Payback | 0.0 |
| Amortization Goodwill | 0.0 |
| Salaries | 0.0 |
| Payroll Tax & Fringes | 0.0 |
| Fed Income Tax | 0.0 |
| State Income Tax | 0.0 |
| Equip. Rent | 0.0 |
| Dues | 0.0 |
| Admin Auto Cost | 0.0 |
| Drug/Background Ck | 0.0 |
| Ads/public relations | 0.0 |
| Vending Machines | 0.0 |
| Television | 0.0 |
| Beauty & Barber | -0.044 |
| Non NH Personal Laundry | 0.0 |
| Private Pay Wing | 7.089 |
| Gift Shop | 0.0 |
| Hospital | 0.0 |
| Apartments | 0.0 |
| Hospice | 0.0 |
| Physician Fees | -0.032 |
| Director Fees | 0.0 |
| Personal Items | 0.0 |
| Ambulance Service | 0.011 |
| Bad Debts | 0.0 |
| Cash over/short | 0.0 |
| Contributions | 0.0 |
| Fund Raising Costs | 0.0 |
| Anti Union | 0.0 |
| Other | 8.300 |
| Total | 15.323 |
Certified Nurse Aide Training & Testing (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| DON Salary | 0.0 |
| RN Salary | 93,746.0 |
| LPN Salary | 32,025.0 |
| Testing Contract Svc | 0.0 |
| Training Contract Svc | 0.0 |
| Home Office Alloc | 0.0 |
| Equip. Rent | 0.0 |
| Minor Equip. | 0.0 |
| Mileage Reimb. | 0.0 |
| Other | 0.0 |
| Income Offset | 0.0 |
| feed. Ass. Train. Salary | 0.0 |
| feed. Ass. Train. Expense | |
| Payroll Tax | 0.0 |
| Benefits | 40,315.0 |
| Workmans Comp | 0.0 |
| Health Insurance | 8,671.0 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
| Total | 174,757.0 |
Certified Nurse Aide Training & Testing (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| DON Salary | 0.0 |
| RN Salary | 1.044 |
| LPN Salary | 0.357 |
| Testing Contract Svc | 0.0 |
| Training Contract Svc | 0.0 |
| Home Office Alloc | 0.0 |
| Equip. Rent | 0.0 |
| Minor Equip. | 0.0 |
| Mileage Reimb. | 0.0 |
| Other | 0.0 |
| Income Offset | 0.0 |
| feed. Ass. Train. Salary | 0.0 |
| feed. Ass. Train. Expense | |
| Payroll Tax | 0.0 |
| Benefits | 0.449 |
| Workmans Comp | 0.0 |
| Health Insurance | 0.097 |
| Group Life Ins. | 0.0 |
| Uniform Allowance | 0.0 |
| Total | 1.946 |
Space Allocations (View Report Statewide)
| Department | Square Feet |
|---|---|
| Activities / Social Work | 2,687.0 |
| Therapy | 2,286.0 |
| Kitchen | 2,845.0 |
| Dining Room | 4,289.0 |
| Laundry | 1,543.0 |
| Office | 4,112.0 |
| House Keeping | 759.0 |
| Nurses Offices | 988.0 |
| Medical Records | 908.0 |
| Other | 864.0 |
| Central Supplies | 435.0 |
| Plant Operations | 2,202.0 |
| Rooms | 66,773.0 |
| Private Pay Wing | 10,780.0 |
| Beauty & Barber | 69.0 |
Space Allocations (View Report Statewide)
| Department | Square Feet |
|---|---|
| Activities / Social Work | 0.030 |
| Therapy | 0.025 |
| Kitchen | 0.032 |
| Dining Room | 0.048 |
| Laundry | 0.017 |
| Office | 0.046 |
| House Keeping | 0.008 |
| Nurses Offices | 0.011 |
| Medical Records | 0.010 |
| Other | 0.010 |
| Central Supplies | 0.005 |
| Plant Operations | 0.025 |
| Rooms | 0.744 |
| Private Pay Wing | 0.120 |
| Beauty & Barber | 0.001 |
Construction Costs (View Report Statewide)
| Description | Year | Square Feet | Beds | Cost |
|---|---|---|---|---|
| Original Acquisition | 1973 | 57,952.0 | 202.0 | 1,841,800.0 |
| 88 Bed Addition | 1987 | 19,581.0 | 88.0 | 1,816,940.0 |
| Therapy Rehab Unit | 1997 | 0.0 | 0.0 | 806,937.0 |
Construction Costs (View Report Statewide)
| Description | Year | Square Feet | Beds | Cost |
|---|---|---|---|---|
| Original Acquisition | 1973 | 0.645 | 0.002 | 20.512 |
| 88 Bed Addition | 1987 | 0.218 | 0.001 | 20.235 |
| Therapy Rehab Unit | 1997 | 0.0 | 0.0 | 8.987 |
Vehicles (View Report Statewide)
| Make & Model | Cost | Purpose | Useful Life - Years | Deprec. Expense | Percent Charged | Claimed Deprec. |
|---|---|---|---|---|---|---|
| Chevrolet Silverado Lt Pickup Truck | 13,000.0 | General Purpose | 4.0 | 2,167.0 | 100.0 | 2,167.0 |
Vehicles (View Report Statewide)
| Make & Model | Cost | Purpose | Useful Life - Years | Deprec. Expense | Percent Charged | Claimed Deprec. |
|---|---|---|---|---|---|---|
| Chevrolet Silverado Lt Pickup Truck | 0.145 | General Purpose | 0.000 | 0.024 | 0.001 | 0.024 |
Facility Summary (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| EIN | 571100436 |
| Control Type | Proprietary |
| Control Subtype | Corporation |
| Administrator | Brad Moorhouse |
| Admin License # | 2877 |
| Home Office | |
| NPI # | 1740225283 |
| Contact Email | |
| Type | Free Standing |
| Period Begin | 2007-10-01 |
| Period End | 2008-09-29 |
Facility Summary (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| EIN | 571100436 |
| Control Type | Proprietary |
| Control Subtype | Corporation |
| Administrator | Brad Moorhouse |
| Admin License # | 2877 |
| Home Office | |
| NPI # | 1740225283 |
| Contact Email | |
| Type | Free Standing |
| Period Begin | 2007-10-01 |
| Period End | 2008-09-29 |
Accounting Firm (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Name | BDO Seidman LLP |
| Street | C/O National Healthcare Corporation 100 East Vine Street |
| City | Nashville |
| State | TN |
| Zip | 382191762 |
| Phone | 6152482125 |
Accounting Firm (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Name | BDO Seidman LLP |
| Street | C/O National Healthcare Corporation 100 East Vine Street |
| City | Nashville |
| State | TN |
| Zip | 382191762 |
| Phone | 6152482125 |
Preparer Information (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Name | Martha Hughey |
| Street | C/O National Healthcare Corporation 100 East Vine Street |
| City | Murfreesboro |
| State | TN |
| Zip | 37130-____ |
| Phone | 6158902020 |
Preparer Information (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Name | Martha Hughey |
| Street | C/O National Healthcare Corporation 100 East Vine Street |
| City | Murfreesboro |
| State | TN |
| Zip | 37130-____ |
| Phone | 6158902020 |
Census (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Medicaid Days | 52,051.0 |
| Medicare Days | 29,335.0 |
| Private Days | 22,398.0 |
| Other Days | 0.0 |
| Total Days | 103,784.0 |
Census (View Report Statewide)
| Item Name: | Item Value: |
|---|---|
| Medicaid Days | 0.580 |
| Medicare Days | 0.327 |
| Private Days | 0.249 |
| Other Days | 0.0 |
| Total Days | 1.156 |